32 UNITS IN LIVE OAK, FLORIDA 19.4% Potential Cap Rate


Bid History

S Elliott $625,000
adib $386,000
FlagstaffH&I $385,000
hesham123 $383,000
FlagstaffH&I $380,000
rbrien0902 $375,000
marinasolo $350,000
rpi4life $300,000

Estimated Monthly Payment

Monthly Payment is automatically updated once any of the values are changed.

Home Price: USD
Down Payment:
Interest Rate: %
Term: years
Currency:
Loan Amount:
Monthly Payment:

(Principal & Interest)

Address

HORIZON CIRCLE
LIVE OAK, FL 32064
Property ID# 1103
Multi Family (5+ units)
3510 Views

Highest Bid: 

$625,000


Time Left: Offer period has ended.

Location

County:Suwannee 
Subdivision:HORIZON CIRCLE APARTMENTS 
Water Front:

Details

Bedrooms:70 
Baths (full):34 
Additional Rooms:4 X 1/1, 20 X 2/1, 6 X 3/1, 2 X 4/2 
Total Square Footage:26511 sq ft
Year Built:1973 
Lot Size:5.01 - 10.00 acres
Garage (# of cars): 
Parking:Street
Open
# of Parking Spaces:40 
Total # of Units/Bays:32 
Separate Electric Meters:Yes
Separate Water Meters:Yes
Zoning:Multifamily 5+ units 
Restrictions:NONE 

Features

Cooling/Heat:Window/Wall Units
Fire Place:No
Private Pool:
Community Pool:No
Amenities:
Wheel Chair Accessible:No
Basement:No
Laundry:Community
Hook-ups
Gated Community:No

Expenses

Property Taxes:$10500.00 / year
Maintenance:$18840.00 / year
Management:$13188.00 / year
Garbage/Sewer:$2222.00 / year
Insurance:$4000.00 / year

Income

# of units leased:27 
Current Monthly Rent:$13000.00 / month
Current Gross Income:$156000.00 / year
Potential Market Rent:$15700.00 / month
Potential Gross Income:$188400.00 / year

Description

MODEL # OF UNITS POTENTIAL RENT FAIR MKT RENT
1/1 4 units $400.00/mo
2/1 20 units $475.00/mo
3/1 6 units 550.00/mo
4/2 2 units $650.00/mo

CURRENTLY 87% OCCUPIED. On-site maintenance man resides in one unit as part of compensation. All units are completely renovated, including new kitchens with granite countertops, new stainless steel appliances, some bathroom fixtures replaced, tile flooring & fresh paint. On-site management in place. There is great demand for this level rental units in Live Oak. All the work is done. Buy and earn cash flow now.

Live Oak is a city in Suwannee County, Florida. It is a growing community of some 6,850 citizens. Four large metropolitan areas are located within a short driving distance. One can enjoy our small town setting, yet participate in the events and activities of larger cities. The Spirit of the Suwannee Music Park may best embody its assets, canoeing and hiking in the wilderness.

Terms

ONLY CASH OFFERS WILL BE ACCEPTED. SOLD IN AS-IS CONDITION. DRIVE BY INSPECTIONS OR MAKE APPOINTMENT. MAKE OFFERS SUBJECT TO INTERIOR INSPECTION.

OFFER MUST BE SUBMITTED ON SELLER'S AS-IS CASH CONTRACT. PLEASE REQUEST REQUIRED CONTRACT FOR REVIEW. MUST UPLOAD PROOF OF FUNDS TO SUBMIT OFFER.